Boxelder Analytics
Revenue Intelligence Platform
ACME Co · Mid-Market Manufacturing · Phase 3 Aspirational Deliverable
As of June 30, 2026 Fiscal Year 2026 · Q2 Close
Illustrative Sample
Sample only. All data, accounts, and projections are illustrative of a generic mid-market manufacturer. A Boxelder Analytics engagement produces this dashboard calibrated to your actual CRM, pipeline, and customer data.
Pipeline Value
$8.4M
$0Target $9.6M$12M
▲ +14% vs. prior quarter
AI Forecast · 90-Day
$3.1M
$0Target $3.5M$5M
Model confidence 84% · Band: $2.7M–$3.5M
At-Risk ARR
$620K
$0Target ≤$300K$1M
▼ 4 accounts above threshold · action required
Avg. Win Probability
61%
0%Target 65%100%
▲ +8pts AI-adjusted from rep estimates of 72%
Revenue — rolling 12-month
Actual (Jan–Jun) · AI forecast with confidence band (Jul–Dec) · Reference: prior year same period
Actual Jan $480K Feb $510K Mar $490K Apr $560K May $530K Jun $575K. AI forecast Jul $610K Aug $640K Sep $625K Oct $670K Nov $700K Dec $730K.
AI observation Q3 dip in prior year (shown) was driven by a single large account pause. No comparable signal detected in current pipeline. Forecast assumes seasonal pattern does not repeat — confidence band widens in Sep to reflect this uncertainty.
Pipeline by stage
Deal value and count · AI probability-adjusted value shown where different
Prospecting
$2.1M
18 deals
Qualified
$2.9M
11 deals
AI adjusts $2.9M → $1.4M expected: low engagement on 6 deals
Proposal
$1.8M
7 deals
Negotiation
$1.1M
4 deals
Commit
$0.5M
2 deals
AI observation Qualified stage is over-weighted relative to historical close rates. AI-adjusted pipeline value is $6.9M vs. reported $8.4M. Recommend re-qualification sprint on 6 low-engagement deals before quarter-end.
Account churn risk
AI-scored daily · ranked by ARR at risk · signal drivers shown
Account ARR Risk score Signal
Redmont Ind. $210K
88%
47d no activity
Cascade Partners $145K
64%
Support ↑3×
NorthLight LLC $98K
51%
Renewal 38d
Meridian Co $176K
31%
Deal stalled
Fargate Global $330K
12%
Usage 91% cap
Holloway & Sons $204K
8%
Expanding team
AI observation Redmont, Cascade, and NorthLight share the same Q1 2025 onboarding cohort. A targeted success review of that cohort could recover $350K–$450K in at-risk ARR. Coordinating outreach as a cohort rather than individually increases success probability by ~40% based on historical data.
AI win probability — open opportunities
Rep estimate shown alongside model-adjusted probability · delta indicates systematic optimism bias
Opportunity AI probability Rep est. Value
Fargate Global — Enterprise
89% 95% $450K
Holloway & Sons — Renewal+
74% 80% $310K
Meridian Co — Platform
51% 75% $280K
Westbrook MFG — Starter
38% 60% $95K
Arctis Logistics — Pro
22% 55% $140K
AI observation Rep estimates average 73% vs. model-adjusted 55% — an 18pt optimism gap consistent with historical patterns. AI-adjusted expected value of these 5 deals: $894K vs. rep-estimated $1.26M. Recommend aligning Q3 forecast to model-adjusted figure.
Next-best-action
AI-prioritized by expected revenue impact · rationale shown for each
1
Redmont Industries
Executive call within 48 hours
47-day inactivity + competitor mention on last recorded call. Probability of save drops below 20% after 60 days. Historical save rate on executive-level intervention: 58%.
$210K at risk
2
Fargate Global
Upsell to Enterprise tier — this week
Headcount +40% in 90 days. Usage at 91% of plan cap. Window is optimal now — upsell probability declines once they hit the cap and experience friction.
$120K expansion
3
NorthLight LLC
Send renewal proposal today
Renewal in 38 days. Deals with proposals sent 30+ days early close 2.3× faster than last-minute renewals. At 51% risk score, proactive outreach is the primary lever.
$98K renewal
4
Meridian Co
Request C-suite introduction
Stalled 22 days at VP level. Similar deals closed 68% faster after executive engagement. Current rep contact may lack budget authority.
$280K pipeline
Monthly recurring revenue
$575K
▲ +7.5% MoM
MRR trend: 480, 510, 490, 560, 530, 575
Net revenue retention
108%
▲ +2pts vs. prior period
NRR trend: 102, 103, 105, 104, 106, 108
Avg. days to close
42d
▼ −6d vs. prior period · improving
Days to close trend: 54, 52, 49, 50, 46, 42
Customer health score avg.
74
▼ −3pts · 4 accounts declining
Health score trend: 79, 78, 77, 76, 77, 74